Feb 5, 2023
Synopsys, Inc
SNPS
Statistics
| $446.62 | Share Price |
| $329.00 | Fair Value |
| 35.75% | Price vs Fair Value |
| $69.7 B | Market Cap |
| 16.6% | 3yr Avg Revenue Growth |
 | Rising Revenues |
| Recurring Revenues |
 | Brand Moat |
| High Switching Costs Moat |
| Unique Assets Moat |
Stock Research and Updates
Research Article
Updates
Last Q4 Update: ADSK, SNPS, SPT, ADBE
Mar 22, 2024
Updates for Synopsys, Crowdstrike, and Veeva
Dec 8, 2023
Taking A Look At Quarters for CELH, MNDY, and SNPS
Aug 25, 2023
Updates on SNPS, GLBE, and ADSK
May 29, 2023
Updating Autodesk, Mercadolibre, and Synopsys
Feb 25, 2023
Fair Value Calculation Assumptions
Using a discounted free cash flow model with the following assumptions, the Fair Value estimate for Synopsys, Inc (SNPS) is $329.00.
| 27.3% | Free Cash Flow Margin |
| 10.5% | Discount Rate / Required Rate of Return |
| 11.9% | Average Annual Revenue Growth (Years 1-5) |
| 0.7% | Average Annual Share Dilution (Years 1-5) |
| 8.2% | Average Annual Revenue Growth (Years 6-10) |
| -0.6% | Average Annual Share Dilution (Years 6-10) |
| 6.0% | Terminal Growth Rate |
| $316.41 | Sum of Discounted Free Cash Flows |
| $12.67 | Net "Excess" Cash/Debt Per Share |
| $329.00 | Fair Value Estimate (rounded) |
Last updated Aug 28, 2024
Information contained on this website represents only the opinions of the author and should not be used as the sole basis for investing decisions. By using this site, you agree to all statements in the Site Policy.
Watch List
| APPF | -3.02% |
| CMG | 43.83% |
| VEEV | 16.09% |
| INTU | 19.56% |
| WDAY | -7.52% |
| PSTG | -0.65% |
| RDDT | 18.10% |
| NTNX | 24.37% |
| CRWD | 94.01% |
| SE | 26.50% |
| SNOW | 13.14% |
vs. Fair Value Estimates
Buy List
| PINS | -36.44% |
| SEMR | -33.35% |
| TSM | -40.82% |
| ZETA | -27.00% |
| GOOG | -49.43% |
| NYAX | -28.98% |
| MSFT | -28.62% |
| ODD | -29.76% |
| FLYW | -42.32% |
| HRMY | -59.44% |
| YOU | -38.27% |
| ABNB | -31.17% |
| ADBE | -42.81% |
vs. Fair Value Estimates
Hold List
| ASML | -22.86% |
| VTEX | -14.24% |
| ASR | -23.26% |
| CELH | 46.96% |
| TOST | 20.33% |
| CPNG | -11.55% |
| HIMS | -19.74% |
| PAYC | -18.13% |
| MNDY | 18.61% |
| GLBE | -21.26% |
| ZS | 32.26% |
| V | -7.16% |
| ADSK | -0.03% |
| NOW | 14.16% |
| MELI | -23.30% |
| FTNT | -0.20% |
| TEAM | 0.30% |
vs. Fair Value Estimates